| Revenue | DKK 264K | +112% |
| EBITDA | DKK 124K | +179% |
| Net profit | DKK 97K | +178% |
| Total assets | DKK 443K | +16% |
| Equity | DKK 17K | +121% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 | 286 | 128 | 124 | 264 |
| Staff expenses | -317 | -188 | -207 | -282 | -140 |
| EBITDA | -246 | 99 | -79 | -158 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -246 | 99 | -79 | -158 | 124 |
| Net financials | -4 | -3 | -3 | -0 | -0 |
| Profit before tax | -250 | 95 | -82 | -158 | 124 |
| Tax | -55 | 25 | -18 | -35 | 27 |
| Net profit | -196 | 70 | -64 | -123 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 544 | 699 | 447 | 382 | 443 |
| Equity | 38 | 108 | 44 | -80 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 592 | 404 | 462 | 426 |
| Total debt | 506 | 592 | 404 | 462 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2006 |
HN Management | Management | 2006 |
| Former (2) | ||
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Annemette Stern Juel Nielsen | Management | 0 companies |
| Henrik Nielsen | Management | 0 companies |