| Revenue | DKK 768K | +31% |
| EBITDA | DKK 2,1M | +438% |
| Net profit | DKK 1M | +277% |
| Total assets | DKK 15,4M | +10% |
| Equity | DKK -20,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.740 | 938 | 401 | 1.401 | 1.107 | 586 | 768 |
| Staff expenses | -142 | -145 | -169 | -273 | -206 | -199 | -226 |
| EBITDA | 1.598 | 794 | 291 | -2.381 | 901 | 387 | 2.078 |
| Depreciation & amort. | 2.700 | 2.000 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.102 | -1.206 | 291 | -2.381 | 901 | 387 | 2.078 |
| Net financials | -1.431 | -1.491 | -1.163 | -859 | -873 | -969 | -1.045 |
| Profit before tax | -2.533 | -2.698 | -872 | -3.241 | 28 | -583 | 1.033 |
| Tax | -623 | -31 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.910 | -2.667 | -872 | -3.241 | 28 | -583 | 1.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 34.213 | 32.194 | 30.343 | 26.787 | 26.877 | 14.009 | 15.398 |
| Equity | -1.399 | -4.066 | -4.938 | -8.179 | -8.150 | -21.280 | -20.247 |
| Long-term debt | 27.050 | 27.326 | 25.922 | 25.888 | 25.921 | 24.335 | 13.699 |
| Short-term debt | 8.532 | 8.933 | 9.359 | 9.077 | 9.106 | 10.954 | 21.946 |
| Total debt | 35.581 | 36.259 | 35.281 | 34.965 | 35.027 | 35.289 | 35.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KBO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rønnow Olsen | Management | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Knud Thomas Benkjer | Board of Directors | 0 companies |