| Revenue | DKK 33K | -137% |
| EBITDA | DKK 33K | +137% |
| Net profit | DKK -779K | -3567% |
| Total assets | DKK 4,8M | -24% |
| Equity | DKK 1,9M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 69 | 86 | 115 | 180 | 206 | 163 | 136 | 154 | 75 | -1 | -89 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 69 | 86 | 115 | 180 | 206 | 163 | 136 | 154 | 75 | -1 | -89 | 33 |
| Depreciation & amort. | -18 | -39 | -23 | -23 | -23 | -23 | -23 | -26 | -26 | -17 | -17 | -17 | -513 |
| EBIT | 48 | 30 | 62 | 91 | 157 | 183 | 140 | 110 | 128 | 58 | -18 | -106 | -480 |
| Net financials | -49 | -123 | -88 | -42 | -92 | 3 | 66 | 37 | 65 | -19 | 94 | 39 | -289 |
| Profit before tax | -1 | -93 | -26 | 49 | 65 | 187 | 206 | 147 | 193 | 39 | 76 | -67 | -770 |
| Tax | -2 | -7 | -5 | -1 | 18 | 21 | 19 | 12 | 15 | -22 | -15 | -46 | 9 |
| Net profit | 1 | -86 | -21 | 50 | 47 | 165 | 187 | 135 | 178 | 61 | 92 | -21 | -779 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.967 | 5.938 | 5.893 | 5.938 | 5.852 | 5.973 | 7.133 | 7.190 | 7.364 | 6.128 | 6.168 | 6.307 | 4.811 |
| Equity | 594 | 1.403 | 1.381 | 1.431 | 1.478 | 1.643 | 2.822 | 2.957 | 3.136 | 3.197 | 3.288 | 3.267 | 1.901 |
| Long-term debt | 3.792 | 3.779 | 3.768 | 3.762 | 3.621 | 3.459 | 3.278 | 3.095 | 2.918 | 1.833 | 1.737 | 1.645 | 1.536 |
| Short-term debt | 526 | 551 | 545 | 551 | 564 | 680 | 742 | 849 | 1.024 | 944 | 991 | 1.244 | 1.374 |
| Total debt | 4.318 | 4.330 | 4.312 | 4.313 | 4.185 | 4.139 | 4.020 | 3.944 | 3.942 | 2.778 | 2.727 | 2.889 | 2.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2006 | — | — |
PR Management | Management | 2006 | — | — |
KJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RØDBERG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgen Thomsen | Management | 0 companies |
| Peter Rødberg | Management | 0 companies |
| Kristian Juhl | Management | 0 companies |