| Revenue | DKK 11K | -74% |
| EBITDA | DKK -10K | +95% |
| Net profit | DKK -21K | +87% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 511K | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -8 | -6 | 42 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -6 | -193 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -6 | -193 | -10 |
| Net financials | 22 | 26 | 38 | -14 | -18 |
| Profit before tax | 12 | 18 | 32 | -207 | -28 |
| Tax | -0 | -0 | -0 | -46 | -7 |
| Net profit | 12 | 18 | 32 | -161 | -21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 648 | 667 | 697 | 1.669 | 1.683 |
| Equity | 643 | 661 | 693 | 532 | 511 |
| Long-term debt | 0 | 0 | 0 | 730 | 690 |
| Short-term debt | 5 | 6 | 4 | 407 | 482 |
| Total debt | 5 | 6 | 4 | 1.137 | 1.172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2023 |
| Former (3) | ||
AH Management | Management | 2008 – 2010 |
PG Management | Management | 2006 – 2008 |
TB Management | Management | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sørensen | Management | 0 companies |
| Anders Houmann | Management | 0 companies |
| Per Gisle Thøstesen | Management | 0 companies |
| Torben Bo Olsen | Management | 0 companies |
| Erik Bresling | Board of Directors | 0 companies |
| Alexander Lauf Dalgaard Olsen | Board of Directors | 0 companies |
| Jon Rex Laugen | Board of Directors | 0 companies |