| Revenue | DKK 426K | +2% |
| EBITDA | DKK 162K | +98% |
| Net profit | DKK 71K | +104% |
| Total assets | DKK 830K | +14% |
| Equity | DKK 347K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 66 | 168 | 139 | 183 | 189 | 137 | 253 | 72 | 364 | 494 | 683 | 419 | 426 |
| Staff expenses | -3 | -2 | -2 | -2 | -0 | -1 | -1 | -206 | -264 | -200 | -199 | -199 | -337 | -264 |
| EBITDA | 17 | 64 | 166 | 137 | 183 | 188 | 84 | 47 | -192 | 164 | 295 | 484 | 82 | 162 |
| Depreciation & amort. | 21 | -21 | -24 | -24 | -26 | -28 | -23 | -28 | -26 | -26 | -32 | -34 | -34 | -56 |
| EBIT | -4 | 43 | 142 | 113 | 157 | 160 | 61 | 19 | -219 | 138 | 263 | 450 | 48 | 106 |
| Net financials | -36 | -32 | -33 | -20 | -23 | -12 | -4 | -2 | -12 | -11 | -1 | 1 | -2 | -15 |
| Profit before tax | -40 | 16 | 116 | 92 | 134 | 149 | 57 | 17 | -230 | 127 | 261 | 451 | 45 | 92 |
| Tax | -0 | -0 | -0 | -0 | 13 | 33 | 3 | 6 | -48 | 30 | 61 | 99 | 10 | 20 |
| Net profit | -40 | 16 | 116 | 92 | 121 | 116 | 54 | 11 | -182 | 97 | 201 | 352 | 35 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 332 | 364 | 366 | 294 | 399 | 625 | 447 | 400 | 338 | 593 | 777 | 727 | 830 |
| Equity | -123 | -108 | 9 | 101 | 222 | 338 | 392 | 404 | 122 | 219 | 419 | 621 | 306 | 347 |
| Long-term debt | 94 | 68 | 41 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 372 | 314 | 253 | 62 | 49 | 225 | 31 | 265 | 107 | 162 | 148 | 416 | 458 |
| Total debt | 440 | 440 | 355 | 265 | 62 | 49 | 225 | 31 | 265 | 107 | 162 | 148 | 416 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2006 | — | — |
EF Audit | Audit | 2006 | — | — |
KH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHS HOLDING, GREVE ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kobber | Management | 0 companies |
| Erling Fogh | Audit | 0 companies |
| Kim Hammer Sylvestersen | Management | 0 companies |