| Revenue | DKK -35K | -28% |
| EBITDA | DKK -35K | +28% |
| Net profit | DKK -21K | -129% |
| Total assets | DKK 2M | -10% |
| Equity | DKK 979K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -13 | -6 | -14 | -20 | -49 | -31 | -22 | -33 | -23 | -48 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -13 | -6 | -14 | -20 | -49 | -31 | -22 | -33 | -103 | -48 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -13 | -6 | -14 | -20 | -49 | -31 | -22 | -33 | -103 | -48 | -35 |
| Net financials | 117 | 0 | 0 | -250 | 0 | -64 | -8 | 1.330 | 110 | 269 | -178 | 117 | 121 | 14 |
| Profit before tax | 113 | -5 | -4 | -263 | -6 | -78 | -28 | 1.281 | 79 | 247 | -211 | 14 | 72 | -21 |
| Tax | 5 | -0 | -0 | 5 | -0 | -0 | -0 | -10 | -0 | -0 | -3 | -0 | -0 | -0 |
| Net profit | 108 | -5 | -4 | -268 | -6 | -78 | -28 | 1.291 | 79 | 247 | -208 | 14 | 72 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 255 | 255 | 64 | 64 | 0 | 767 | 1.981 | 1.410 | 1.730 | 1.409 | 1.656 | 2.225 | 1.996 |
| Equity | 246 | 241 | 237 | -31 | -37 | -115 | -143 | 1.148 | 1.172 | 1.362 | 1.096 | 1.052 | 1.063 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 14 | 18 | 95 | 101 | 115 | 910 | 833 | 238 | 368 | 313 | 604 | 1.162 | 1.017 |
| Total debt | 4 | 14 | 18 | 95 | 101 | 115 | 910 | 833 | 238 | 368 | 313 | 604 | 1.162 | 1.017 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|