| Revenue | DKK -152K | +249% |
| EBITDA | DKK -152K | -249% |
| Net profit | DKK 3,7M | +204% |
| Total assets | DKK 10,5M | -4% |
| Equity | DKK 9,8M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | -3 | -5 | -5 | -8 | -15 | 5 | -18 | -10 | -44 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | -3 | -5 | -5 | -8 | -15 | 5 | -18 | -10 | -44 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -3 | -3 | -5 | -5 | -8 | -15 | 5 | -18 | -10 | -44 | -152 |
| Net financials | 293 | -253 | 182 | 109 | 356 | 1.848 | 624 | 2.032 | 4.248 | 1.424 | -1.011 | -3.559 | 3.892 |
| Profit before tax | 293 | -253 | 179 | 106 | 351 | 1.843 | 616 | 2.018 | 4.253 | 1.407 | -1.021 | -3.602 | 3.741 |
| Tax | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -10 | -3 | -10 | -0 |
| Net profit | 293 | -253 | 179 | 106 | 351 | 1.848 | 616 | 2.018 | 4.253 | 1.417 | -1.018 | -3.592 | 3.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 409 | 591 | 596 | 1.013 | 2.863 | 3.519 | 5.694 | 9.981 | 14.222 | 12.515 | 10.923 | 10.538 |
| Equity | 653 | 401 | 579 | 585 | 937 | 2.784 | 3.401 | 5.418 | 9.671 | 10.977 | 9.845 | 6.135 | 9.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 851 | 752 |
| Short-term debt | 9 | 9 | 12 | 11 | 76 | 78 | 118 | 276 | 310 | 3.244 | 2.515 | 3.937 | 32 |
| Total debt | 9 | 9 | 12 | 11 | 76 | 78 | 118 | 276 | 310 | 3.244 | 2.670 | 4.788 | 785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|