| Revenue | DKK -29K | -106% |
| EBITDA | DKK -30K | -120% |
| Net profit | DKK -48K | +71% |
| Total assets | DKK 86K | -30% |
| Equity | DKK 60K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.360 | 1.788 | 2.422 | 2.267 | 3.012 | 3.655 | 3.417 | 2.977 | 2.682 | 1.970 | 2.219 | 495 | -29 |
| Staff expenses | -1.023 | -1.573 | -2.173 | -1.949 | -2.721 | -3.473 | -2.832 | -2.718 | -2.460 | -1.704 | -1.737 | -508 | -0 |
| EBITDA | 337 | 215 | 249 | 318 | 291 | 183 | 584 | 237 | 222 | 267 | 482 | -14 | -30 |
| Depreciation & amort. | -65 | -68 | -77 | -120 | -132 | -148 | -158 | -150 | -146 | -143 | -143 | -189 | -21 |
| EBIT | 272 | 147 | 172 | 199 | 159 | 35 | 426 | 87 | 76 | 123 | 339 | -202 | -51 |
| Net financials | -11 | -20 | -22 | -32 | -39 | -105 | -120 | -80 | -70 | -37 | -32 | -7 | 1 |
| Profit before tax | 261 | 127 | 150 | 166 | 119 | -70 | 307 | 7 | 6 | 86 | 307 | -210 | -49 |
| Tax | -0 | 36 | 26 | 36 | 62 | -8 | 74 | 5 | 3 | 20 | 70 | -45 | -1 |
| Net profit | 185 | 91 | 124 | 131 | 57 | -61 | 233 | 2 | 2 | 66 | 237 | -165 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 920 | 919 | 1.500 | 1.719 | 1.630 | 1.599 | 1.735 | 1.163 | 1.679 | 1.168 | 122 | 86 |
| Equity | 352 | 343 | 358 | 384 | 337 | 76 | 175 | 177 | 179 | 245 | 483 | 108 | 60 |
| Long-term debt | 0 | 0 | 0 | 528 | 381 | 0 | 67 | 244 | 406 | 206 | 0 | 0 | 0 |
| Short-term debt | 448 | 540 | 504 | 495 | 846 | 1.407 | 1.198 | 1.192 | 485 | 1.163 | 636 | 12 | 25 |
| Total debt | 448 | 540 | 504 | 1.023 | 1.227 | 1.407 | 1.266 | 1.437 | 891 | 1.369 | 636 | 12 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2023 | — | — |
PM Management | Management | 2013 | — | — |
BA Management | Management | 2006 | — | — |
LW Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICROSOLUTIONS HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
ANKERSTJERNE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brønd Larsen | Management | 0 companies |
| Peter Munksgård Ankerstjerne | Management | 0 companies |
| Britta Ankerstjerne | Management | 0 companies |
| Lars Wind-Johannesen | Unofficial title | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Dan Elgaard Rasmussen | Board of Directors | 0 companies |