| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | -101% |
| Net profit | DKK 1,2M | -47% |
| Total assets | DKK 8,9M | +5% |
| Equity | DKK 8,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -263 | -118 | -2 | -6 | 265 | 180 | 325 | 1.655 | 1.275 | 1.783 | 1.560 | 2.083 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 |
| EBIT | -263 | -118 | -2 | -6 | 265 | 180 | 325 | 1.655 | 1.275 | 1.783 | 1.560 | 2.083 | -54 |
| Net financials | -266 | -114 | 3 | 112 | 269 | 184 | 330 | 1.660 | 1.276 | 1.753 | 1.534 | 2.173 | 1.292 |
| Profit before tax | -263 | -118 | -2 | 106 | 265 | 180 | 325 | 1.637 | 1.270 | 1.748 | 1.528 | 2.159 | 1.238 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | -9 | -7 | 5 | 87 |
| Net profit | -263 | -118 | -2 | 106 | 265 | 180 | 325 | 1.643 | 1.273 | 1.757 | 1.535 | 2.154 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 95 | 69 | 178 | 448 | 519 | 735 | 3.477 | 4.427 | 6.239 | 6.789 | 8.477 | 8.890 |
| Equity | 184 | 66 | 65 | 170 | 435 | 511 | 730 | 2.265 | 3.427 | 5.071 | 6.491 | 8.115 | 8.666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 29 | 4 | 8 | 13 | 8 | 5 | 1.212 | 1.001 | 1.168 | 297 | 362 | 224 |
| Total debt | 29 | 29 | 4 | 8 | 13 | 8 | 5 | 1.212 | 1.001 | 1.168 | 297 | 362 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |