| Revenue | DKK 917K | +29% |
| EBITDA | DKK 340K | +36% |
| Net profit | DKK 264K | +52% |
| Total assets | DKK 727K | +28% |
| Equity | DKK 528K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | -1.218 | 1.108 | 1.158 | 1.193 | 1.415 | 1.140 | 1.147 | 955 | 702 | 684 | 724 | 708 | 917 |
| Staff expenses | -699 | -791 | -766 | -903 | -1.106 | -1.108 | -1.046 | -1.035 | -940 | -797 | -699 | -627 | -457 | -391 |
| EBITDA | 352 | -400 | 341 | 255 | 87 | 304 | 91 | 112 | 16 | -95 | -32 | 97 | 251 | 340 |
| Depreciation & amort. | 14 | -13 | -36 | -36 | -36 | -39 | -12 | -13 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | -414 | 305 | 219 | 51 | 265 | 79 | 100 | 3 | -95 | -32 | 97 | 251 | 340 |
| Net financials | -3 | -4 | -1 | -7 | -20 | -13 | -6 | -1 | -0 | -6 | -4 | -2 | -1 | -1 |
| Profit before tax | 335 | -199 | 304 | 212 | 31 | 252 | 73 | 99 | 3 | -101 | -36 | 95 | 250 | 339 |
| Tax | 81 | 105 | 73 | 46 | 7 | 54 | 26 | 11 | 1 | -12 | -18 | 0 | 76 | 75 |
| Net profit | 255 | -304 | 231 | 166 | 24 | 197 | 47 | 89 | 1 | -89 | -18 | 95 | 174 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 907 | 1.123 | 1.597 | 1.342 | 1.445 | 1.184 | 1.047 | 916 | 663 | 495 | 505 | 569 | 727 |
| Equity | 431 | 638 | 773 | 840 | 764 | 860 | 804 | 787 | 680 | 480 | 349 | 330 | 386 | 528 |
| Long-term debt | 75 | -97 | 71 | 305 | 200 | 48 | 31 | 0 | 0 | 0 | 0 | 0 | 40 | 74 |
| Short-term debt | 209 | -156 | 266 | 414 | 356 | 524 | 349 | 260 | 236 | 183 | 146 | 175 | 136 | 118 |
| Total debt | 283 | -253 | 337 | 718 | 555 | 572 | 380 | 260 | 236 | 183 | 146 | 175 | 176 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Behrmann | Chief Executive Officer | 0 companies |