| Revenue | DKK 21K | +537% |
| EBITDA | DKK 21K | +414% |
| Net profit | DKK 84K | +3651% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 2,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.835 | 2.538 | 2.545 | 4.744 | 3 | 21 |
| Staff expenses | -1.555 | -1.637 | -1.480 | -1.538 | -1 | -0 |
| EBITDA | 1.280 | 901 | 1.065 | 2.700 | 4 | 21 |
| Depreciation & amort. | -414 | -415 | -415 | -0 | -0 | -0 |
| EBIT | 866 | 486 | 650 | 2.700 | 4 | 21 |
| Net financials | -520 | -450 | -405 | -124 | -1 | 87 |
| Profit before tax | 345 | 36 | 245 | 2.577 | 3 | 108 |
| Tax | 86 | -28 | 70 | 610 | 1 | 24 |
| Net profit | 259 | 63 | 175 | 1.966 | 2 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.937 | 3.237 | 3.071 | 3.310 | 2.386 | 2.460 |
| Equity | 106 | 170 | 345 | 2.311 | 2.313 | 2.397 |
| Long-term debt | 675 | 675 | 675 | 0 | 0 | 0 |
| Short-term debt | 2.898 | 2.124 | 1.871 | 999 | 73 | 62 |
| Total debt | 3.573 | 2.799 | 2.546 | 999 | 73 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2018 | — | — |
VB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIVI BØJE PEDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Christensen | Management | 0 companies |
| Vivi Bøje Pedersen | Management | 0 companies |
| Peter Henrik Nissen | Chairman | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |