| Revenue | DKK -9K | -130% |
| EBITDA | DKK -9K | -130% |
| Net profit | DKK 421K | +1% |
| Total assets | DKK 2,7M | +13% |
| Equity | DKK 2,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | 29 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | 29 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -5 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -7 | 29 | -9 |
| Net financials | -138 | 28 | -17 | 75 | 19 | 19 | 23 | 62 | 198 | 371 | 515 | 404 | 440 |
| Profit before tax | -128 | 24 | -22 | 71 | 14 | 13 | 18 | 56 | 192 | 365 | 507 | 433 | 432 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 11 | 8 | 19 | -14 | 15 | 10 |
| Net profit | -128 | 24 | -22 | 71 | 14 | 14 | 21 | 45 | 184 | 345 | 521 | 418 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 0 | 0 | 0 | 902 | 918 | 942 | 998 | 1.204 | 1.659 | 2.193 | 2.372 | 2.685 |
| Equity | 739 | 0 | 0 | 0 | 826 | 840 | 860 | 906 | 1.090 | 1.435 | 1.957 | 2.316 | 2.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -137 | 0 | 0 | 0 | 76 | 79 | 82 | 92 | 114 | 224 | 236 | 56 | 9 |
| Total debt | -137 | 0 | 0 | 0 | 76 | 79 | 82 | 92 | 114 | 224 | 236 | 56 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|