| Revenue | DKK -59K | +230% |
| EBITDA | DKK -59K | -230% |
| Net profit | DKK 10,2M | +101% |
| Total assets | DKK 50,9M | +33% |
| Equity | DKK 45,3M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -21 | -26 | -26 | -17 | -18 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1.963 | 3.219 | 1.714 | 2.997 | -21 | -26 | -26 | -17 | -18 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.963 | 3.219 | 1.714 | 2.997 | -21 | -26 | -26 | -17 | -18 | -59 |
| Net financials | 3.556 | 2.090 | 3.364 | 2.002 | 3.029 | 3.947 | 4.835 | 7.494 | 1.820 | 5.223 | 10.392 |
| Profit before tax | 3.548 | 2.080 | 3.351 | 1.818 | 3.201 | 3.926 | 4.809 | 7.467 | 1.804 | 5.205 | 10.333 |
| Tax | 3 | 26 | 28 | -20 | 83 | 62 | 63 | 46 | 205 | 109 | 111 |
| Net profit | 3.545 | 2.054 | 3.324 | 1.838 | 3.118 | 3.863 | 4.746 | 7.422 | 1.599 | 5.096 | 10.222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.961 | 8.581 | 11.515 | 13.029 | 17.087 | 19.836 | 23.321 | 30.288 | 31.564 | 38.361 | 50.859 |
| Equity | 5.630 | 7.639 | 10.688 | 12.526 | 15.239 | 18.689 | 22.907 | 29.788 | 30.834 | 36.052 | 45.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.330 | 942 | 826 | 503 | 1.847 | 1.147 | 415 | 499 | 730 | 2.308 | 5.585 |
| Total debt | 2.330 | 942 | 826 | 503 | 1.847 | 1.147 | 415 | 499 | 730 | 2.308 | 5.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2010 | |
| Individual | 20.0% | 0.0% | 2010 | |
| Individual | 33.3% | 100.0% | 2006 | |
| Individual | 20.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fenger Selchau | Management | 0 companies |
| Sophie Renee Laraignou | Board of Directors | 0 companies |