| Revenue | DKK -9K | +36% |
| EBITDA | DKK -9K | -36% |
| Net profit | DKK -2M | -51494% |
| Total assets | DKK 12K | -99% |
| Equity | DKK -854K | -178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -22 | — | — | -7 | -7 | -7 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -22 | -12 | 134 | -7 | -7 | -7 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -22 | -12 | 134 | -7 | -7 | -7 | -7 | -7 | -9 |
| Net financials | -11.241 | -10.422 | -7.978 | 539 | -73 | -50 | 35 | 33 | 9 | 8 | -1.934 |
| Profit before tax | -11.250 | -10.432 | -8.000 | 527 | 61 | -57 | 28 | 26 | 2 | 1 | -1.943 |
| Tax | -10 | -11 | -15 | -11 | -0 | -8 | -0 | -5 | -3 | -3 | 8 |
| Net profit | -11.240 | -10.420 | -7.985 | 538 | 61 | -50 | 29 | 32 | 4 | 4 | -1.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.658 | 19.850 | 12.368 | 8.123 | 6.819 | 5.435 | 6.744 | 1.919 | 1.926 | 1.948 | 12 |
| Equity | 21.385 | 10.965 | 2.979 | 3.517 | 3.579 | 3.529 | 3.558 | 1.089 | 1.094 | 1.098 | -854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.273 | 8.886 | 9.388 | 4.606 | 3.240 | 1.906 | 3.186 | 830 | 833 | 850 | 866 |
| Total debt | 3.273 | 8.886 | 9.388 | 4.606 | 3.240 | 1.906 | 3.186 | 830 | 833 | 850 | 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2006 | — | — |
PT Management | Management | 2006 | — | — |
TK Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mimo af 23. november 2023 A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Fisker | Management | 0 companies |
| Peder Tang | Management | 0 companies |
| Torben Korsager Andersen | Unofficial title | 0 companies |