| Revenue | — | — |
| EBITDA | DKK -18K | -48% |
| Net profit | DKK 82K | +900% |
| Total assets | DKK 551K | +19% |
| Equity | DKK 537K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -3 | -7 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -3 | -7 | -15 | -11 | -10 | -10 | -13 | -9 | -10 | -11 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -3 | -7 | -15 | -11 | -10 | -10 | -13 | -9 | -10 | -11 | -12 | -18 |
| Net financials | 6 | 8 | 12 | 91 | 69 | 52 | -86 | 39 | 120 | 157 | -102 | 47 | 2 | 100 |
| Profit before tax | -4 | -7 | 9 | 84 | 54 | 41 | -96 | 29 | 107 | 148 | -112 | 36 | -10 | 82 |
| Tax | 1 | 1 | -0 | 13 | 16 | 7 | 0 | 0 | 0 | 17 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -8 | 9 | 71 | 39 | 35 | -96 | 29 | 107 | 131 | -112 | 36 | -10 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 144 | 154 | 227 | 298 | 346 | 251 | 287 | 419 | 565 | 437 | 474 | 464 | 551 |
| Equity | -50 | -58 | -49 | 22 | 61 | 95 | -1 | 27 | 409 | 540 | 428 | 465 | 454 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 203 | 203 | 205 | 237 | 251 | 252 | 260 | 10 | 25 | 8 | 9 | 9 | 14 |
| Total debt | 193 | 203 | 203 | 205 | 237 | 251 | 252 | 260 | 10 | 25 | 8 | 9 | 9 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2007 | — | — |
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bruun-Pedersen | Audit | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |