| Revenue | DKK -69K | +74% |
| EBITDA | DKK -69K | -74% |
| Net profit | DKK 2,2M | +7% |
| Total assets | DKK 9,1M | +11% |
| Equity | DKK 8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 48 | 127 | 95 | -15 | -6 | -5 | -24 | -16 | -24 | -28 | -77 | -39 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 48 | 127 | 95 | -15 | -6 | -5 | -24 | -16 | -24 | -28 | -77 | -39 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 358 | 48 | 127 | 95 | -15 | -6 | -5 | -24 | -16 | -24 | -28 | -77 | -39 | -69 |
| Net financials | -31 | -15 | 212 | 209 | 436 | 278 | 835 | 1.440 | 607 | 1.260 | 2.598 | 1.212 | 2.162 | 2.386 |
| Profit before tax | 327 | 33 | 338 | 304 | 421 | 272 | 830 | 1.411 | 591 | 1.235 | 2.570 | 1.135 | 2.122 | 2.317 |
| Tax | 58 | 6 | 28 | 20 | 0 | -2 | -0 | 25 | 108 | 56 | -28 | 38 | 23 | 80 |
| Net profit | 269 | 27 | 310 | 283 | 421 | 274 | 830 | 1.386 | 483 | 1.180 | 2.598 | 1.097 | 2.099 | 2.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 31 | 434 | 525 | 864 | 1.158 | 1.774 | 2.976 | 3.258 | 2.964 | 5.724 | 6.274 | 8.245 | 9.133 |
| Equity | -270 | -243 | 67 | 350 | 771 | 1.045 | 1.769 | 2.854 | 3.229 | 2.949 | 5.547 | 6.129 | 7.228 | 7.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 273 | 367 | 175 | 93 | 113 | 5 | 122 | 29 | 15 | 177 | 145 | 1.017 | 1.168 |
| Total debt | 758 | 273 | 367 | 175 | 93 | 113 | 5 | 122 | 29 | 15 | 177 | 145 | 1.017 | 1.168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|