| Revenue | DKK -29K | +3250% |
| EBITDA | DKK -29K | -3250% |
| Net profit | DKK 6,2M | +14% |
| Total assets | DKK 53,5M | +9% |
| Equity | DKK 53,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 40 | 41 | 39 | 7 | 2 | 4 | 32 | 26 | 28 | 31 | 7 | -1 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 40 | 41 | 39 | 7 | 2 | 4 | 32 | 26 | 28 | 31 | 7 | -1 | -29 |
| Depreciation & amort. | -5 | -28 | -28 | -28 | -28 | -23 | -0 | -53 | -40 | -40 | -33 | -13 | -0 | -0 |
| EBIT | -3 | 12 | 13 | 11 | -21 | -21 | 4 | -21 | -14 | -12 | -2 | -7 | -1 | -29 |
| Net financials | 1.679 | 2.510 | 2.715 | 2.064 | 1.870 | 4.651 | 2.478 | 5.084 | 7.174 | 4.339 | 2.870 | 7.903 | 5.565 | 6.326 |
| Profit before tax | 1.676 | 2.522 | 2.729 | 2.075 | 1.849 | 4.631 | 2.482 | 5.063 | 7.160 | 4.327 | 2.868 | 7.897 | 5.564 | 6.297 |
| Tax | 18 | 38 | 94 | 167 | -54 | 344 | -195 | 139 | 751 | 162 | -404 | 554 | 107 | 77 |
| Net profit | 1.658 | 2.484 | 2.634 | 1.908 | 1.903 | 4.287 | 2.677 | 4.924 | 6.409 | 4.165 | 3.273 | 7.343 | 5.458 | 6.219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.962 | 18.431 | 20.335 | 22.212 | 24.335 | 27.696 | 28.335 | 31.646 | 36.442 | 41.157 | 41.582 | 45.709 | 49.267 | 53.489 |
| Equity | 16.212 | 17.696 | 20.231 | 22.038 | 23.840 | 27.263 | 28.328 | 31.639 | 36.435 | 38.886 | 40.259 | 45.702 | 49.259 | 53.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 728 | 100 | 173 | 495 | 433 | 8 | 8 | 8 | 2.270 | 1.324 | 8 | 8 | 10 |
| Total debt | 742 | 728 | 100 | 173 | 495 | 433 | 8 | 8 | 8 | 2.270 | 1.324 | 8 | 8 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Balzer Vasegaard Schnorrer | Founder | 0 companies |