| Revenue | DKK 371K | +60% |
| EBITDA | DKK 371K | +60% |
| Net profit | DKK 222K | +100% |
| Total assets | DKK 11,2M | +3% |
| Equity | DKK 7,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 366 | 315 | 365 | 585 | 395 | 583 | 582 | 506 | 371 | 495 | 379 | 231 | 371 |
| Staff expenses | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 366 | 315 | 365 | 585 | 395 | 583 | 582 | 506 | 371 | 495 | 379 | 231 | 371 |
| Depreciation & amort. | -98 | -119 | -119 | -109 | -154 | -154 | -154 | -154 | -154 | -153 | -151 | -151 | -98 | -100 |
| EBIT | 104 | 246 | 196 | 256 | 431 | 241 | 428 | 428 | 352 | 218 | 344 | 228 | 133 | 271 |
| Net financials | -60 | -51 | -49 | -40 | -47 | -48 | -67 | -48 | -36 | -41 | -12 | 7 | 10 | 14 |
| Profit before tax | 44 | 195 | 146 | 216 | 384 | 193 | 362 | 380 | 316 | 177 | 333 | 235 | 143 | 285 |
| Tax | 11 | -6 | 34 | 50 | 84 | 42 | 80 | 84 | 70 | 39 | 73 | 52 | 32 | 63 |
| Net profit | 33 | 202 | 112 | 166 | 299 | 151 | 282 | 297 | 247 | 138 | 259 | 183 | 111 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.383 | 9.477 | 9.566 | 9.772 | 10.248 | 10.516 | 10.945 | 10.582 | 10.917 | 11.195 | 10.376 | 10.626 | 10.847 | 11.162 |
| Equity | 5.330 | 5.499 | 5.410 | 5.465 | 5.764 | 5.915 | 6.197 | 6.494 | 6.740 | 6.878 | 7.138 | 7.321 | 7.432 | 7.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.607 | 3.573 | 3.737 | 3.873 | 4.044 | 4.156 | 4.298 | 3.632 | 3.745 | 3.918 | 2.872 | 2.972 | 3.103 | 3.218 |
| Total debt | 3.607 | 3.573 | 3.737 | 3.873 | 4.044 | 4.156 | 4.298 | 3.632 | 3.745 | 3.918 | 2.872 | 2.972 | 3.103 | 3.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2008 | — | — |
KB Management | Management | 2014 | — | — |
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WALTER SCHNORRER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Balzer Vasegaard Schnorrer | Management | 0 companies |
| Klaus Balzer Schnorrer | Management | 0 companies |
| Lene Balzer Schnorrer | Management | 0 companies |