| Revenue | DKK -144K | -69% |
| EBITDA | DKK -1,1M | -43% |
| Net profit | DKK -1,9M | -46% |
| Total assets | DKK 3,2M | -14% |
| Equity | DKK -3,2M | -141% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 21 | 132 | -463 | -144 |
| Staff expenses | -100 | -121 | -341 | -1.002 |
| EBITDA | -80 | 11 | -804 | -1.146 |
| Depreciation & amort. | -95 | -35 | -56 | -108 |
| EBIT | -175 | -24 | -859 | -1.253 |
| Net financials | -2 | -1 | -409 | -597 |
| Profit before tax | -177 | -25 | -1.269 | -1.851 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -177 | -25 | -1.269 | -1.851 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 175 | 662 | 3.695 | 3.184 |
| Equity | -23 | -48 | -1.317 | -3.167 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 710 | 5.012 | 6.351 |
| Total debt | 199 | 710 | 5.012 | 6.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
DK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Holdt | Management | 0 companies |
| Donald Kirk McKinney | Management | 0 companies |
| Donld Kirk MC Kinney | Board of Directors | 0 companies |
| David Scott Carlick | Board of Directors | 0 companies |
| Hans Kristian Jensen | Chairman | 0 companies |
| Heidi Bischof Holdt | Board of Directors | 0 companies |
| Ken Thomas Boye | Board of Directors | 0 companies |
| Craig Thomas Leitner | Board of Directors | 0 companies |
| Jan Allan Didrik Norelid | Board of Directors | 0 companies |
| Stephen C. Haley | Board of Directors | 0 companies |