| Revenue | DKK -1,2M | +119% |
| EBITDA | DKK -1,2M | -88% |
| Net profit | DKK 8,9M | +25% |
| Total assets | DKK 231,4M | +1% |
| Equity | DKK 194,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -356 | -245 | -332 | -274 | -247 | -559 | -195 | -3.515 | -1.580 | -1.755 | -1.095 | -543 | -1.192 |
| Staff expenses | -0 | -0 | -400 | -130 | -130 | -200 | -492 | -205 | -100 | -116 | -106 | -97 | -13 |
| EBITDA | -356 | -245 | -732 | -404 | -377 | -759 | -718 | -3.720 | -1.680 | -1.872 | -1.201 | -640 | -1.205 |
| Depreciation & amort. | -10 | -21 | -26 | -48 | -61 | -82 | -38 | -24 | -44 | -0 | -0 | -0 | -0 |
| EBIT | -366 | -266 | -758 | -452 | -439 | -842 | -756 | -3.744 | -1.724 | -1.872 | -1.201 | -640 | -1.205 |
| Net financials | 1.170 | 6.720 | 48.050 | 10.774 | 7.950 | 24.913 | 1.326 | 16.377 | 25.141 | 68.123 | -15.460 | 9.974 | 13.642 |
| Profit before tax | 763 | 6.280 | 46.764 | 9.601 | 6.371 | 22.716 | -467 | 12.632 | 23.417 | 66.251 | -16.661 | 9.333 | 12.437 |
| Tax | 679 | 486 | 1.087 | 1.137 | 471 | 711 | -514 | 585 | 1.040 | 3.112 | -4.309 | 2.164 | 3.497 |
| Net profit | 84 | 5.794 | 45.678 | 8.464 | 5.900 | 22.005 | 47 | 12.047 | 22.377 | 63.140 | -12.352 | 7.170 | 8.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.978 | 41.195 | 84.125 | 92.094 | 96.866 | 118.040 | 114.393 | 128.043 | 161.159 | 205.394 | 187.192 | 228.092 | 231.369 |
| Equity | 37.775 | 41.069 | 83.897 | 91.961 | 96.661 | 117.066 | 113.613 | 123.161 | 142.537 | 202.677 | 186.825 | 190.494 | 194.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 122 | 223 | 126 | 203 | 961 | 780 | 383 | 18.622 | 2.717 | 367 | 37.196 | 37.135 |
| Total debt | 203 | 122 | 223 | 126 | 203 | 961 | 780 | 383 | 18.622 | 2.717 | 367 | 37.196 | 37.135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Ryegaard Helt | Chairman | 0 companies |