| Revenue | DKK 1,1M | +39% |
| EBITDA | DKK 1,1M | +39% |
| Net profit | DKK 862K | +3% |
| Total assets | DKK 20,2M | +6% |
| Equity | DKK 18,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 1.630 | 1.242 | 1.151 | 828 | 1.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 868 | 1.223 | 1.243 | 1.227 | 2.147 | 2.210 | 2.137 | 1.848 | 1.635 | 1.501 | 1.048 | 1.072 | 765 | 1.062 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -63 | -108 | -100 | -136 |
| EBIT | 868 | 1.223 | 1.243 | 1.227 | 2.147 | 2.210 | 2.137 | 1.848 | 1.635 | 1.476 | 985 | 964 | 665 | 926 |
| Net financials | 880 | 1.235 | 1.253 | 1.253 | 2.201 | 2.252 | 2.200 | 1.916 | 1.657 | 1.819 | 755 | 1.116 | 937 | 1.068 |
| Profit before tax | 872 | 1.225 | 1.242 | 1.241 | 2.190 | 2.240 | 2.185 | 1.889 | 1.633 | 1.703 | 674 | 976 | 869 | 934 |
| Tax | -0 | -0 | -0 | -0 | -12 | 4 | 7 | 3 | -6 | 46 | -86 | -27 | 30 | 72 |
| Net profit | 872 | 1.225 | 1.242 | 1.241 | 2.202 | 2.236 | 2.178 | 1.886 | 1.639 | 1.657 | 760 | 1.003 | 839 | 862 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.460 | 4.434 | 4.602 | 5.743 | 7.741 | 9.651 | 11.638 | 13.100 | 14.310 | 18.335 | 18.684 | 18.291 | 19.078 | 20.190 |
| Equity | 3.452 | 4.398 | 4.589 | 5.730 | 7.732 | 9.617 | 11.445 | 12.981 | 14.120 | 15.664 | 16.110 | 16.995 | 17.712 | 18.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.516 | 2.152 | 988 | 1.041 | 1.443 |
| Short-term debt | 8 | 36 | 13 | 13 | 9 | 34 | 193 | 119 | 190 | 144 | 422 | 307 | 324 | 408 |
| Total debt | 8 | 36 | 13 | 13 | 9 | 34 | 193 | 119 | 190 | 2.660 | 2.574 | 1.296 | 1.365 | 1.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Studsgaard | Founder | 0 companies |