| Revenue | DKK 1,3M | +52% |
| EBITDA | DKK 1M | +38% |
| Net profit | DKK 660K | +0% |
| Total assets | DKK 16,9M | -1% |
| Equity | DKK 13,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 831 | 1.262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 |
| EBITDA | 583 | 1.015 | 1.244 | 1.224 | 2.143 | 2.205 | 2.132 | 1.853 | 1.643 | 1.576 | 1.045 | 1.077 | 762 | 1.049 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -65 |
| EBIT | 583 | 1.015 | 1.244 | 1.224 | 2.143 | 2.205 | 2.132 | 1.853 | 1.643 | 1.576 | 1.045 | 1.077 | 720 | 984 |
| Net financials | 645 | 1.049 | 1.268 | 1.253 | 2.177 | 2.301 | 2.214 | 1.918 | 1.775 | 1.714 | 1.013 | 1.340 | 674 | 736 |
| Profit before tax | 637 | 1.029 | 1.257 | 1.238 | 2.162 | 2.285 | 2.194 | 1.896 | 1.759 | 1.698 | 993 | 1.314 | 661 | 660 |
| Tax | -0 | -0 | -0 | -0 | -0 | 6 | 9 | 8 | 23 | 23 | -16 | 47 | 1 | 0 |
| Net profit | 637 | 1.029 | 1.257 | 1.238 | 2.162 | 2.279 | 2.185 | 1.888 | 1.736 | 1.674 | 1.009 | 1.266 | 660 | 660 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.192 | 3.722 | 4.780 | 5.820 | 7.582 | 9.261 | 10.797 | 11.595 | 12.695 | 13.522 | 13.741 | 13.838 | 17.010 | 16.904 |
| Equity | 3.185 | 3.713 | 4.771 | 5.809 | 7.571 | 9.250 | 10.785 | 11.573 | 12.583 | 13.418 | 13.426 | 13.793 | 13.753 | 13.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 21 | 20 | 0 | 28 | 3.055 | 2.824 |
| Short-term debt | 8 | 9 | 9 | 11 | 11 | 11 | 11 | 16 | 91 | 84 | 315 | 18 | 202 | 168 |
| Total debt | 8 | 9 | 9 | 11 | 11 | 11 | 12 | 22 | 111 | 104 | 315 | 46 | 3.257 | 2.992 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Erik Studsgaard | Founder | 0 companies |