| Revenue | DKK 1,2M | +53% |
| EBITDA | DKK 1,2M | +91% |
| Net profit | DKK 908K | +88% |
| Total assets | DKK 22,5M | -3% |
| Equity | DKK 20,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.049 | 780 | 1.196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 868 | 1.223 | 1.244 | 1.226 | 2.144 | 2.207 | 2.130 | 1.834 | 1.624 | 1.552 | 1.012 | 1.044 | 609 | 1.162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -68 | -102 |
| EBIT | 868 | 1.223 | 1.244 | 1.226 | 2.144 | 2.207 | 2.130 | 1.834 | 1.624 | 1.552 | 1.012 | 1.042 | 540 | 1.060 |
| Net financials | 889 | 1.236 | 1.263 | 1.234 | 2.249 | 2.415 | 2.176 | 1.960 | 1.722 | 2.159 | 389 | 1.303 | 805 | 907 |
| Profit before tax | 881 | 1.227 | 1.253 | 1.221 | 2.236 | 2.400 | 2.153 | 1.920 | 1.687 | 2.120 | 335 | 1.241 | 612 | 908 |
| Tax | -0 | -0 | -0 | -0 | -0 | 38 | 0 | 10 | 6 | 116 | -160 | 31 | 130 | -0 |
| Net profit | 881 | 1.227 | 1.253 | 1.221 | 2.236 | 2.362 | 2.153 | 1.910 | 1.681 | 2.003 | 496 | 1.210 | 482 | 908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.721 | 4.819 | 5.857 | 6.959 | 9.061 | 10.787 | 12.803 | 14.413 | 15.952 | 17.962 | 18.230 | 21.275 | 23.157 | 22.493 |
| Equity | 3.680 | 4.810 | 5.829 | 6.950 | 9.046 | 10.708 | 12.761 | 14.371 | 15.942 | 17.832 | 18.214 | 19.216 | 19.576 | 20.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 9 | 29 | 9 | 15 | 79 | 41 | 42 | 10 | 23 | 16 | 2.059 | 3.581 | 2.144 |
| Total debt | 42 | 9 | 29 | 9 | 15 | 79 | 41 | 42 | 10 | 130 | 16 | 2.059 | 3.581 | 2.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj-Aage Studsgaard | Founder | 0 companies |