| Revenue | DKK -27K | -101% |
| EBITDA | DKK -625K | -241% |
| Net profit | DKK -1,1M | -463% |
| Total assets | DKK 142K | -92% |
| Equity | DKK 90K | -92% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.628 | 1.653 | 1.747 | — | 2.938 | 2.163 | -27 |
| Staff expenses | -1.268 | -1.388 | -1.546 | -0 | -2.260 | -1.720 | -598 |
| EBITDA | 360 | 265 | 140 | 0 | 678 | 443 | -625 |
| Depreciation & amort. | -108 | -109 | -16 | -0 | -15 | -32 | -505 |
| EBIT | 251 | 156 | 124 | 0 | 663 | 411 | -1.130 |
| Net financials | -35 | -51 | 0 | 0 | -11 | -15 | -0 |
| Profit before tax | 216 | 105 | 87 | 0 | 652 | 396 | -1.131 |
| Tax | 63 | 45 | 20 | -0 | 147 | 90 | -22 |
| Net profit | 153 | 60 | 67 | 0 | 505 | 306 | -1.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 792 | 807 | 0 | 1.766 | 1.731 | 142 |
| Equity | -28 | 31 | 99 | 0 | 893 | 1.199 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.482 | 761 | 709 | 0 | 871 | 510 | 51 |
| Total debt | 1.482 | 761 | 709 | 0 | 871 | 510 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKINU HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Thornedahl | Chief Executive Officer | 0 companies |
| Kim Overgaard Hansen | Chief Executive Officer | 0 companies |
| Mette Overgaard Hansen | Board of Directors | 0 companies |
| Niels Erik Hauge Christensen | Board of Directors | 0 companies |
| Daniella Pia Bak Jensen | Board of Directors | 0 companies |
| Rune Bak Jensen | Chairman | 0 companies |