| Revenue | DKK 4K | -105% |
| EBITDA | DKK -225K | -52% |
| Net profit | DKK 488K | +243% |
| Total assets | DKK 6,8M | +8% |
| Equity | DKK 6,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | — | -80 | -73 | -80 | -83 | -105 | -88 | -98 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -110 | -121 | -121 | -121 | -121 | -95 | -50 | -92 |
| EBITDA | 612 | 412 | 548 | -12 | -19 | -190 | -195 | -201 | -204 | -227 | -183 | -148 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -18 | -18 | -18 | -18 | -7 | -0 | -0 |
| EBIT | 612 | 412 | 548 | -12 | -19 | -200 | -212 | -219 | -222 | -245 | -191 | -148 | -225 |
| Net financials | 622 | 189 | 455 | 3.648 | -668 | 471 | -36 | 763 | 1.038 | 3 | -826 | 291 | 713 |
| Profit before tax | 616 | 182 | 445 | 3.636 | -687 | 271 | -249 | 544 | 816 | -242 | -1.017 | 142 | 488 |
| Tax | 0 | -59 | -28 | 600 | -0 | -139 | 0 | 1 | -0 | 68 | -0 | -0 | -0 |
| Net profit | 615 | 241 | 473 | 3.036 | -687 | 410 | -249 | 543 | 816 | -310 | -1.017 | 142 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.877 | 2.022 | 2.397 | 5.930 | 6.052 | 6.479 | 6.228 | 6.616 | 7.445 | 7.186 | 6.168 | 6.254 | 6.754 |
| Equity | 1.873 | 2.018 | 2.392 | 5.328 | 5.892 | 6.302 | 6.053 | 6.596 | 7.412 | 7.102 | 6.085 | 6.228 | 6.716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 6 | 602 | 160 | 176 | 175 | 20 | 32 | 84 | 83 | 27 | 37 |
| Total debt | 4 | 4 | 6 | 602 | 160 | 176 | 175 | 20 | 32 | 84 | 83 | 27 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|