| Revenue | DKK 1,3M | -43% |
| EBITDA | DKK -3,9M | -271% |
| Net profit | DKK -3,2M | -306% |
| Total assets | DKK 28,9M | -17% |
| Equity | DKK 20M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.166 | 2.385 | 2.417 | 2.259 | 1.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.166 | 2.385 | 2.417 | 2.259 | -3.862 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.166 | 2.385 | 2.417 | 2.259 | -3.862 |
| Net financials | -69 | 213 | 13 | -272 | -5.352 |
| Profit before tax | 2.097 | 2.598 | 2.430 | 1.987 | -4.071 |
| Tax | 466 | 577 | 540 | 444 | -891 |
| Net profit | 1.632 | 2.021 | 1.890 | 1.544 | -3.180 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.746 | 33.749 | 34.981 | 34.713 | 28.902 |
| Equity | 17.737 | 19.759 | 21.649 | 23.192 | 20.012 |
| Long-term debt | 9.064 | 7.660 | 6.359 | 4.696 | 3.335 |
| Short-term debt | 4.868 | 4.158 | 4.705 | 4.456 | 4.333 |
| Total debt | 13.932 | 11.818 | 11.063 | 9.152 | 7.668 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2006 |
FJ Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bager | Management | 0 companies |
| Frank Jørgen Larsen | Management | 0 companies |
| Brit Løth Bager | Board of Directors | 0 companies |
| Karen Heather Larsen | Board of Directors | 0 companies |