| Revenue | DKK 587K | +647% |
| EBITDA | DKK 467K | +494% |
| Net profit | DKK 345K | +131% |
| Total assets | DKK 1,9M | -48% |
| Equity | DKK -6,4M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | 113 | 0 | -2 | -10 | -1 | 0 | 0 | — | -2 | 409 | 79 | 587 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -6 | -3 | -329 | 0 | -2 | -10 | -1 | -375 | 0 | 0 | -2 | 409 | 79 | 467 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -329 | 0 | -2 | -10 | -1 | -375 | 0 | 0 | -2 | 409 | 79 | 467 |
| Net financials | 0 | -749 | -441 | -198 | -81 | 123 | -492 | -1.452 | 136 | 398 | -589 | -3.503 | 113 | -334 |
| Profit before tax | — | -752 | -329 | -198 | -83 | 113 | -493 | -1.827 | 136 | 398 | -592 | -3.093 | 192 | 421 |
| Tax | -0 | -0 | 17 | -0 | -18 | -15 | -105 | -47 | 110 | 88 | -130 | 97 | 42 | 75 |
| Net profit | -6 | -752 | -345 | -198 | -64 | 128 | -388 | -1.780 | 26 | 310 | -461 | -3.190 | 150 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 719 | 278 | 0 | 3.117 | 3.902 | 4.027 | 2.662 | 5.025 | 6.125 | 5.617 | 2.495 | 3.633 | 1.900 |
| Equity | — | -933 | -1.278 | -1.476 | -1.540 | -1.413 | -1.801 | -3.581 | -3.555 | -3.245 | -3.706 | -6.896 | -6.747 | -6.401 |
| Long-term debt | 0 | 1.468 | 1.468 | 1.468 | 4.649 | 5.146 | 5.625 | 5.890 | 8.562 | 9.338 | 9.303 | 9.371 | 10.139 | 7.970 |
| Short-term debt | 181 | 184 | 88 | 8 | 9 | 169 | 202 | 353 | 18 | 32 | 21 | 20 | 241 | 331 |
| Total debt | 181 | 1.652 | 1.557 | 1.476 | 4.657 | 5.314 | 5.827 | 6.243 | 8.580 | 9.369 | 9.324 | 9.391 | 10.380 | 8.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PA Management | Management | 2006 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.L. FINANS ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 2015 | |
LG GRUPPEN ApS | Company | 100.0% | 100.0% | 2010 |
CL GRUPPEN ApS | Company | 50.0% | 50.0% | 2018 |
TOLC ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lundgaard | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Wolff Graversen | Chief Executive Officer | 0 companies |
| Klaus Bryld | Chief Executive Officer | 0 companies |
| Alice Rune Mørkvig-Hansen | Board of Directors | 0 companies |
| Sherif Mohamed Mahmoud Lotfy | Chairman | 0 companies |
| Linda Betsy Isolde Lauridsen | Chairman | 0 companies |