| Revenue | DKK -1,1M | -9% |
| EBITDA | DKK -4,2M | +6% |
| Net profit | DKK -3,3M | +4% |
| Total assets | DKK 6,2M | +35% |
| Equity | DKK 5,8M | +40% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -86 | -87 | — | -1.078 | -1.573 | -1.820 | 2.908 | 4.806 | -1.119 | -3.670 | -1.345 | -1.209 | -1.237 | -1.131 |
| Staff expenses | -2.294 | -2.189 | -0 | -1.734 | -1.558 | -1.733 | -3.133 | -3.305 | -3.515 | -3.197 | -3.267 | -3.421 | -2.954 | -2.804 |
| EBITDA | -2.380 | -2.189 | — | -2.813 | -3.131 | -3.553 | -225 | 1.502 | -4.633 | -6.867 | -4.612 | -4.630 | -4.518 | -4.237 |
| Depreciation & amort. | 162 | -97 | -0 | -16 | -17 | -98 | -97 | -97 | -97 | -90 | -0 | -0 | -0 | -0 |
| EBIT | -2.542 | -2.287 | — | -2.829 | -3.148 | -3.651 | -322 | 1.405 | -4.730 | -6.957 | -4.612 | -4.630 | -4.518 | -4.237 |
| Net financials | 22 | 1 | 0 | 1 | -3 | -1 | 1 | 3 | 2 | -0 | -1 | -5 | 57 | -40 |
| Profit before tax | -2.519 | -2.373 | — | -2.828 | -3.151 | -3.652 | -321 | 1.407 | -4.729 | -6.957 | -4.613 | -4.635 | -4.461 | -4.277 |
| Tax | -629 | -592 | -0 | -660 | -697 | -802 | -951 | -1.890 | -1.480 | -1.525 | -957 | -1.061 | -1.003 | -941 |
| Net profit | -1.890 | 15.220 | — | 3.832 | -2.454 | -2.850 | 630 | 3.297 | -3.248 | -5.432 | -3.656 | -3.574 | -3.458 | -3.336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.234 | 13.117 | 12.156 | 10.647 | 10.112 | 11.008 | 12.031 | 7.482 | 7.026 | 7.160 | 8.528 | 11.735 | 4.566 | 6.186 |
| Equity | -11.017 | 4.202 | 2.067 | 5.900 | 3.445 | 595 | 1.225 | 4.522 | 1.274 | 842 | 1.186 | 2.612 | 4.154 | 5.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.251 | 8.915 | 10.089 | 4.747 | 6.667 | 10.413 | 10.806 | 2.960 | 5.753 | 6.318 | 7.342 | 9.124 | 412 | 368 |
| Total debt | 23.251 | 8.915 | 10.089 | 4.747 | 6.667 | 10.413 | 10.806 | 2.960 | 5.753 | 6.318 | 7.342 | 9.124 | 412 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM CHRISTENSEN ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kim Christensen | Chief Executive Officer | 0 companies |