| Revenue | DKK -191K | +232% |
| EBITDA | DKK -191K | -232% |
| Net profit | DKK -8,9M | -125% |
| Total assets | DKK 291,2M | -7% |
| Equity | DKK 283,3M | -3% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -156 | -179 | -195 | -239 | -453 | -2.216 | -4.238 | -12.219 | -2.178 | -160 | -77 | -68 | -57 | -191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -156 | -179 | -195 | -6.239 | -453 | -2.216 | -4.238 | -12.219 | -2.178 | -160 | -77 | -68 | -57 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -156 | -179 | -195 | -6.239 | -453 | -2.216 | -4.238 | -12.219 | -2.178 | -160 | -77 | -68 | -57 | -191 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.376 | 20.718 | 12.024 | 30.384 | -7.059 | 19.132 | 5.046 | 21.552 | -7.651 | 41.481 | -16.099 | 24.017 | 47.423 | -10.064 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 21.220 | 20.540 | 11.829 | 30.145 | -7.512 | 16.917 | 808 | 9.333 | -9.828 | 41.321 | -16.176 | 23.949 | 47.366 | -10.255 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.371 | 629 | 4.107 | 6.404 | -495 | 4.458 | 1.085 | 4.116 | -855 | 10.394 | -2.626 | 6.164 | 11.315 | -1.377 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.849 | -6.475 | 7.722 | 17.741 | -7.016 | 12.459 | -277 | 5.217 | -8.973 | 30.927 | -13.550 | 17.785 | 36.050 | -8.878 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.231 | 202.728 | 212.657 | 232.022 | 213.365 | 229.508 | 227.881 | 234.743 | 224.212 | 264.553 | 245.909 | 268.373 | 314.408 | 291.182 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 210.226 | 202.189 | 209.522 | 225.263 | 213.047 | 225.456 | 225.128 | 230.291 | 221.264 | 252.136 | 238.529 | 256.257 | 292.248 | 283.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806 | 0 | 0 | 0 | 0 | 3.962 | 1.085 | 3.529 | 0 | 0 | 0 | 2.437 | 10.323 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 538 | 3.135 | 6.759 | 319 | 90 | 1.669 | 922 | 2.948 | 12.417 | 7.380 | 9.680 | 11.837 | 7.873 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 996 | 538 | 3.135 | 6.759 | 319 | 4.052 | 2.754 | 4.451 | 2.948 | 12.417 | 7.380 | 12.116 | 22.160 | 7.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO | Audit | 1980 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1980 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Ole Mørck | Audit | 0 companies |