| Revenue | DKK -7K | -27% |
| EBITDA | DKK -7K | +27% |
| Net profit | DKK -310K | -8% |
| Total assets | DKK 8,1M | -4% |
| Equity | DKK 7,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -6 | -8 | -8 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -6 | -8 | -8 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -6 | -7 | -7 | -7 | -6 | -8 | -8 | -10 | -7 |
| Net financials | 1.874 | 3.627 | 2.697 | 712 | 1.123 | -2.459 | -1.901 | -1.462 | 3.203 | -489 | -521 | -277 | -303 |
| Profit before tax | 1.869 | 3.620 | 2.692 | 707 | 1.117 | -2.465 | -1.908 | -1.470 | 3.197 | -497 | -529 | -286 | -310 |
| Tax | 14 | 20 | 19 | 31 | 31 | 33 | 32 | 31 | 20 | 19 | -0 | -0 | -0 |
| Net profit | 1.855 | 3.601 | 2.673 | 676 | 1.086 | -2.498 | -1.940 | -1.501 | 3.177 | -515 | -529 | -286 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.808 | 7.282 | 10.517 | 10.839 | 12.662 | 10.220 | 7.990 | 6.514 | 9.723 | 9.182 | 8.675 | 8.427 | 8.103 |
| Equity | 3.725 | 7.277 | 9.900 | 10.527 | 12.285 | 9.735 | 7.742 | 6.187 | 9.309 | 8.737 | 8.150 | 7.805 | 7.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 6 | 617 | 313 | 377 | 485 | 248 | 327 | 414 | 418 | 461 | 521 | 562 |
| Total debt | 83 | 6 | 617 | 313 | 377 | 485 | 248 | 327 | 414 | 418 | 461 | 521 | 562 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|