| Revenue | DKK 58K | -10% |
| EBITDA | DKK -9K | -131% |
| Net profit | DKK -11K | -146% |
| Total assets | DKK 109K | -20% |
| Equity | DKK 79K | -28% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 123 | 149 | 185 | 151 | 146 | 84 | 93 | 81 | 119 | 87 | 45 | 64 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -53 | -37 | -42 | -36 | -22 | -34 | -42 |
| EBITDA | 38 | -15 | 7 | 17 | 8 | 51 | 54 | 40 | 44 | 77 | 50 | 24 | 30 | -9 |
| Depreciation & amort. | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -0 | -5 |
| EBIT | 23 | -15 | 7 | 17 | 8 | 51 | 54 | 28 | 33 | 66 | 39 | 12 | 30 | -14 |
| Net financials | 0 | -1 | -1 | -1 | 0 | 0 | -3 | -3 | -5 | -3 | -3 | -6 | -0 | 0 |
| Profit before tax | 24 | -16 | 7 | 16 | 8 | 51 | 51 | 26 | 28 | 63 | 37 | 6 | 30 | -14 |
| Tax | 7 | -0 | -0 | -0 | 2 | 11 | 11 | 11 | 6 | 14 | 8 | 1 | 7 | -3 |
| Net profit | 17 | -16 | 7 | 16 | 6 | 40 | 40 | 14 | 22 | 49 | 29 | 5 | 23 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 233 | 128 | 153 | 175 | 150 | 197 | 215 | 196 | 234 | 263 | 151 | 116 | 136 | 109 |
| Equity | 190 | 69 | 76 | 92 | 100 | 143 | 197 | 117 | 139 | 188 | 117 | 87 | 110 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 59 | 77 | 83 | 50 | 48 | 17 | 74 | 92 | 70 | 32 | 29 | 26 | 29 |
| Total debt | 43 | 59 | 77 | 83 | 50 | 48 | 17 | 74 | 92 | 70 | 32 | 29 | 26 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB | Founder | 2006 | — | — |
LS Founder | Founder | 2006 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LL Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POTIOR ApS | Company | 100.0% | 100.0% | 2019 |
HRI HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bodil Toftegaard Nielsen | Founder | 0 companies |
| Leif Sylvan | Founder | 0 companies |
| Karsten Jørgensen | Chief Executive Officer | 0 companies |
| Lise Lotte Holm Nielsen | Founder | 0 companies |
| Helle Rømer | Board of Directors | 0 companies |
| Henrik Ipsen | Chairman | 0 companies |