| Revenue | DKK 3,6M | +1636% |
| EBITDA | DKK 2,8M | +738% |
| Net profit | DKK 16,7M | +683% |
| Total assets | DKK 105,6M | +18% |
| Equity | DKK 102M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -96 | -154 | — | -203 | 5.443 | 1.892 | 17.322 | 77.858 | -7.278 | 207 | 3.596 |
| Staff expenses | -0 | -100 | -0 | -0 | -0 | -0 | -511 | -864 | -271 | -783 | -1.703 | -639 | -841 |
| EBITDA | -12 | -112 | -96 | -154 | -183 | -203 | 4.932 | 1.083 | 17.051 | 77.075 | -8.982 | -432 | 2.755 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -143 | -143 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -112 | -96 | -154 | -183 | -203 | 4.866 | 940 | 16.908 | 77.075 | -8.982 | -432 | 2.755 |
| Net financials | 545 | -768 | 923 | 278 | 3.720 | 17.494 | 462 | -572 | 5.724 | 7.062 | -3.813 | 2.569 | 16.014 |
| Profit before tax | 532 | -880 | 826 | 124 | 3.537 | 17.291 | 5.328 | 367 | 22.631 | 84.138 | -12.795 | 2.138 | 18.769 |
| Tax | 139 | -192 | 182 | 19 | -91 | 3.015 | 983 | 606 | 4.126 | 16.546 | 3.171 | -0 | 2.022 |
| Net profit | 393 | -688 | 644 | 106 | 3.628 | 14.276 | 4.345 | -239 | 18.505 | 67.592 | -15.966 | 2.138 | 16.747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.581 | 1.657 | 2.203 | 2.143 | 5.751 | 21.864 | 25.382 | 23.125 | 44.618 | 125.004 | 88.387 | 89.169 | 105.620 |
| Equity | 2.429 | 1.644 | 2.190 | 2.036 | 5.664 | 18.837 | 23.076 | 22.730 | 40.235 | 106.049 | 87.083 | 87.221 | 101.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 13 | 13 | 107 | 87 | 3.027 | 2.306 | 395 | 4.383 | 18.955 | 1.304 | 1.948 | 3.653 |
| Total debt | 152 | 13 | 13 | 107 | 87 | 3.027 | 2.306 | 395 | 4.383 | 18.955 | 1.304 | 1.948 | 3.653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|