| Revenue | DKK -20K | -12% |
| EBITDA | DKK 115K | -68% |
| Net profit | DKK 301K | -38% |
| Total assets | DKK 7,6M | +1% |
| Equity | DKK 7,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | -19 | -21 | -21 | -28 | -25 | -25 | -24 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -22 | -13 | -15 | -19 | -21 | -21 | -28 | 312 | -1.046 | 52 | 355 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -22 | -13 | -15 | -19 | -21 | -21 | -28 | 312 | -1.046 | 52 | 355 | 115 |
| Net financials | 265 | 338 | 398 | -62 | 99 | 452 | 71 | 529 | -119 | 209 | 138 | 304 | 267 | 278 |
| Profit before tax | 254 | 326 | 376 | -75 | 84 | 433 | 50 | 507 | -147 | 521 | -909 | 356 | 622 | 392 |
| Tax | 65 | 82 | 93 | -21 | 20 | 98 | 9 | 114 | -35 | 126 | -202 | 79 | 137 | 91 |
| Net profit | 189 | 243 | 283 | -54 | 64 | 335 | 42 | 393 | -112 | 396 | -707 | 277 | 485 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.964 | 8.181 | 8.386 | 8.158 | 8.110 | 8.429 | 8.295 | 8.679 | 8.269 | 8.427 | 7.359 | 7.337 | 7.527 | 7.608 |
| Equity | 200 | 200 | 200 | 8.037 | 8.102 | 8.337 | 8.279 | 8.572 | 8.260 | 8.355 | 7.348 | 7.325 | 7.511 | 7.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 89 | 0 | 62 | 0 | 0 | 5 | 84 |
| Short-term debt | 59 | 83 | 95 | 121 | 8 | 23 | 16 | 18 | 10 | 11 | 11 | 11 | 12 | 12 |
| Total debt | 39 | 68 | 80 | 121 | 8 | 92 | 16 | 107 | 10 | 72 | 11 | 11 | 16 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|