| Revenue | DKK -20K | -8% |
| EBITDA | DKK -20K | +8% |
| Net profit | DKK 2,2M | -32% |
| Total assets | DKK 28,4M | +8% |
| Equity | DKK 25,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | -10 | -15 | -16 | -20 | -18 | -23 | -23 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -11 | -10 | -15 | -16 | -20 | -18 | -23 | -23 | -22 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -11 | -10 | -15 | -16 | -20 | -18 | -23 | -23 | -22 | -20 |
| Net financials | 341 | 1.418 | 2.096 | 1.917 | 1.924 | 2.562 | 2.656 | 3.232 | 3.583 | 4.165 | 2.869 | 3.354 | 2.331 |
| Profit before tax | 333 | 1.410 | 2.087 | 1.906 | 1.913 | 2.547 | 2.640 | 3.211 | 3.565 | 4.116 | 2.846 | 3.332 | 2.311 |
| Tax | -1 | -5 | 30 | 8 | 7 | 22 | 29 | 12 | 3 | -1 | -8 | 39 | 73 |
| Net profit | 334 | 1.415 | 2.057 | 1.898 | 1.906 | 2.525 | 2.611 | 3.200 | 3.562 | 4.117 | 2.855 | 3.294 | 2.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.080 | 4.591 | 6.412 | 8.318 | 8.851 | 10.959 | 13.429 | 15.049 | 17.296 | 20.584 | 22.775 | 26.233 | 28.412 |
| Equity | 2.682 | 4.000 | 5.959 | 7.757 | 8.204 | 10.633 | 13.133 | 14.322 | 16.157 | 19.274 | 21.129 | 23.922 | 25.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 591 | 453 | 561 | 648 | 326 | 296 | 726 | 1.139 | 1.310 | 1.646 | 2.311 | 2.752 |
| Total debt | 398 | 591 | 453 | 561 | 648 | 326 | 296 | 726 | 1.139 | 1.310 | 1.646 | 2.311 | 2.752 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|