| Revenue | DKK -225K | -182% |
| EBITDA | DKK -225K | -182% |
| Net profit | DKK -110K | -139% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 1,8M | -6% |
| Employees | 25 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 8.224 | 844 | -132 | 276 | -225 |
| Staff expenses | -8.330 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | 844 | -132 | 276 | -225 |
| Depreciation & amort. | -522 | -0 | -0 | -0 | -0 |
| EBIT | -628 | 844 | -132 | 276 | -225 |
| Net financials | -191 | 15 | 78 | 86 | 84 |
| Profit before tax | -819 | 859 | -54 | 361 | -141 |
| Tax | -166 | 185 | -38 | 80 | -31 |
| Net profit | -653 | 674 | -16 | 282 | -110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.048 | 2.213 | 2.058 | 2.112 | 1.988 |
| Equity | 994 | 1.668 | 1.652 | 1.934 | 1.824 |
| Long-term debt | 1.210 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.399 | 131 | 406 | 178 | 165 |
| Total debt | 6.609 | 131 | 406 | 178 | 165 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JK Unofficial title | Unofficial title | 2018 – 2020 |
SE Management | Management | 2006 – 2011 |
JW Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2008 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2008 – 2018 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Unofficial title | 0 companies |
| Svend Erik Pedersen | Management | 0 companies |
| Jens Winther | Chief Executive Officer | 0 companies |
| Jane Elisa Frydensbjerg Olesen | Chairman | 0 companies |
| Gert Baun Skovgaard Nielsen | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Jan Bøgelund Olesen | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |