| Revenue | DKK 194K | -51% |
| EBITDA | DKK 193K | -51% |
| Net profit | DKK 185K | -53% |
| Total assets | DKK 2M | +9% |
| Equity | DKK 1,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 82 | 60 | 227 | 137 | 94 | 378 | 273 | 159 | 395 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -3 | 79 | 57 | 224 | 134 | 91 | 375 | 270 | 156 | 391 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -3 | 79 | 57 | 224 | 134 | 91 | 375 | 270 | 156 | 391 | 193 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -3 | -3 | -0 | -0 | -0 | -2 |
| Profit before tax | -6 | -3 | -3 | 79 | 56 | 223 | 133 | 88 | 372 | 270 | 155 | 391 | 190 |
| Tax | 5 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | 5 |
| Net profit | -11 | -3 | -3 | 80 | 57 | 224 | 134 | 90 | 374 | 271 | 155 | 392 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 84 | 216 | 378 | 534 | 603 | 1.010 | 1.271 | 1.514 | 1.874 | 2.045 |
| Equity | -36 | -39 | -42 | 38 | 95 | 322 | 455 | 545 | 918 | 1.189 | 1.344 | 1.737 | 1.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 40 | 43 | 46 | 121 | 57 | 79 | 58 | 92 | 82 | 170 | 138 | 123 |
| Total debt | 37 | 40 | 43 | 46 | 121 | 57 | 79 | 58 | 92 | 82 | 170 | 138 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|