| Revenue | DKK 2,4M | -28% |
| EBITDA | DKK -113K | -203% |
| Net profit | DKK -1M | -111% |
| Total assets | DKK 4,8M | -4% |
| Equity | DKK -158K | -118% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.112 | 3.029 | 3.061 | 3.387 | 2.425 |
| Staff expenses | -2.136 | -2.107 | -2.261 | -3.277 | -2.464 |
| EBITDA | 976 | 922 | 801 | 110 | -113 |
| Depreciation & amort. | -469 | -520 | -616 | -626 | -724 |
| EBIT | 508 | 402 | 185 | -517 | -836 |
| Net financials | -159 | -121 | -134 | -157 | -184 |
| Profit before tax | 349 | 281 | 51 | -674 | -1.021 |
| Tax | 31 | 1 | 86 | -184 | 13 |
| Net profit | 317 | 280 | -34 | -489 | -1.034 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 5.627 | 5.406 | 6.016 | 5.051 | 4.845 |
| Equity | 2.768 | 2.649 | 2.365 | 876 | -158 |
| Long-term debt | 1.140 | 1.611 | 2.099 | 1.904 | 2.123 |
| Short-term debt | 1.468 | 923 | 1.417 | 2.271 | 2.880 |
| Total debt | 2.608 | 2.535 | 3.516 | 4.176 | 5.003 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KJ Management | Management | 2006 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Chairman | 2006 – 2006 | |
| Chairman | 2006 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Johansen | Management | 0 companies |
| Lene Nybo Johansen | Chairman | 0 companies |
| Torben Steen Jeppesen | Chairman | 0 companies |
| Stig Rømer Winther | Board of Directors | 0 companies |
| Jacob Ilskov | Chairman | 0 companies |
| Brian Kistrup Wrona | Board of Directors | 0 companies |
| Henrik Philipstatt Høgstrup | Board of Directors | 0 companies |
| Steen Gustavussen | Board of Directors | 0 companies |
| Simon Nybo Johansen | Board of Directors | 0 companies |
| Flemming Brian Olsen | Chairman | 0 companies |
| Jan Holmgaard | Board of Directors | 0 companies |
| Sten Gustav Bang | Board of Directors | 0 companies |