| Revenue | DKK 1,8M | -25% |
| EBITDA | DKK 1,8M | -25% |
| Net profit | DKK 10 | -100% |
| Total assets | DKK 14,9M | -8% |
| Equity | DKK 10,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.121 | 2.438 | 1.929 | 1.424 | 1.858 | 1.932 | 2.223 | 2.398 | 1.791 | 2.155 | 3.129 | 2.353 | 1.776 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.121 | 2.438 | 1.929 | 1.424 | 1.858 | 1.932 | 2.223 | 2.398 | 1.791 | 2.155 | 3.129 | 2.353 | 1.776 |
| Depreciation & amort. | 1.163 | -1.237 | -1.258 | -1.267 | -1.423 | -1.502 | -1.631 | -1.693 | -1.494 | -1.494 | -1.494 | -1.494 | -1.496 |
| EBIT | 1.957 | 1.201 | 671 | 158 | 434 | 429 | 591 | 706 | 297 | 661 | 1.635 | 859 | 280 |
| Net financials | -1.016 | -630 | -571 | -560 | -515 | -397 | -337 | -316 | -315 | -244 | -206 | -325 | -278 |
| Profit before tax | 941 | 571 | 100 | -402 | -81 | 32 | 254 | 389 | -18 | 417 | 1.429 | 535 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 2 |
| Net profit | 941 | 571 | 100 | -402 | -81 | 32 | 254 | 389 | -18 | 417 | 1.429 | 516 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.029 | 26.577 | 26.166 | 24.999 | 24.048 | 25.441 | 24.347 | 21.923 | 20.231 | 19.851 | 17.270 | 16.192 | 14.873 |
| Equity | 8.881 | 8.916 | 8.497 | 7.540 | 7.485 | 8.313 | 8.008 | 7.858 | 7.894 | 8.317 | 9.746 | 10.232 | 10.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.148 | 17.660 | 17.669 | 17.459 | 16.563 | 17.127 | 16.338 | 14.066 | 12.290 | 11.442 | 7.386 | 5.776 | 4.423 |
| Total debt | 19.148 | 17.660 | 17.669 | 17.459 | 16.563 | 17.127 | 16.338 | 14.066 | 12.290 | 11.442 | 7.386 | 5.776 | 4.423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hydro Invest A/S | Company | 50.0% | 50.0% | 2006 |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rytter Andersen | Board of Directors | 0 companies |