| Revenue | DKK -2K | -104% |
| EBITDA | DKK -2K | -104% |
| Net profit | DKK -39K | +99% |
| Total assets | DKK 109K | -15% |
| Equity | DKK -1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | 122 | -23 | -16 | -14 | -21 | 9 | 0 | -39 | -14 | 288 | 40 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -37 | -25 | 1.541 | -16 | -14 | -21 | 9 | 0 | -39 | -14 | 288 | 40 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -37 | -25 | 1.541 | -16 | -14 | -21 | 9 | 0 | -39 | -14 | 288 | 40 | -2 |
| Net financials | -29 | -21 | -148 | 1.564 | -61 | 268 | 5 | -350 | -1 | -0 | -2 | -1 | -2.970 | -7 |
| Profit before tax | — | -58 | -26 | 1.541 | -77 | 254 | -16 | -341 | -1 | -39 | -15 | 286 | -2.930 | -8 |
| Tax | 6 | 2 | 7 | -1 | -4 | -3 | -21 | -16 | -0 | -9 | -0 | 25 | -0 | 30 |
| Net profit | -44 | -60 | -33 | 1.542 | -74 | 257 | 5 | -325 | -1 | -30 | -15 | 262 | -2.930 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.164 | 318 | 232 | 2.584 | 2.500 | 3.170 | 3.292 | 3.023 | 3.020 | 3.059 | 3.120 | 3.113 | 129 | 109 |
| Equity | — | -425 | -458 | 1.084 | 1.010 | 1.267 | 1.272 | 947 | 946 | 916 | 901 | 1.162 | -1.767 | -1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.165 | 1.165 | 1.165 | 1.625 | 1.127 |
| Short-term debt | 2.529 | 743 | 690 | 1.500 | 1.490 | 1.903 | 2.020 | 2.076 | 2.073 | 978 | 1.054 | 785 | 271 | 788 |
| Total debt | 2.529 | 743 | 690 | 1.500 | 1.490 | 1.903 | 2.020 | 2.076 | 2.073 | 2.143 | 2.219 | 1.950 | 1.896 | 1.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Klaus Bryld | Chief Executive Officer | 0 companies |