| Revenue | DKK -34K | -47% |
| EBITDA | DKK -34K | +47% |
| Net profit | DKK 1,6M | -95% |
| Total assets | DKK 41,3M | +8% |
| Equity | DKK 24,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -230 | -30 | -20 | -11 | -7.213 | 702 | -18 | -48 | -29 | -48 | -44 | -54 | -65 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | -30 | -20 | -11 | -7.213 | 702 | -18 | -48 | -29 | -48 | -44 | -54 | -65 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -230 | -30 | -20 | -11 | -7.213 | 702 | -18 | -48 | -29 | -48 | -44 | -54 | -65 | -34 |
| Net financials | -2.013 | 916 | 973 | 1.029 | -5.625 | 0 | -4.000 | -6.063 | -284 | -291 | -297 | -305 | 33.394 | 1.678 |
| Profit before tax | -2.243 | 886 | 953 | 1.018 | -12.838 | 702 | -4.018 | -6.112 | -313 | -339 | -340 | -358 | 33.329 | 1.644 |
| Tax | 159 | 221 | 233 | 239 | -0 | 154 | -0 | -0 | -0 | -72 | -75 | -72 | -79 | -0 |
| Net profit | -2.402 | 664 | 719 | 779 | -12.838 | 548 | -4.018 | -6.112 | -313 | -267 | -266 | -286 | 33.408 | 1.644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.473 | 20.671 | 22.318 | 23.821 | 10.104 | 10.091 | 6.290 | 224 | 14.348 | 14.342 | 14.339 | 14.161 | 38.403 | 41.335 |
| Equity | -846 | -182 | 537 | 1.316 | 515 | 1.062 | -2.957 | -9.069 | -9.381 | -9.648 | -9.914 | -10.200 | 23.208 | 24.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.824 | 15.012 |
| Short-term debt | 20.320 | 20.854 | 21.781 | 22.505 | 9.589 | 9.029 | 9.247 | 9.293 | 23.729 | 23.991 | 24.253 | 24.361 | 1.371 | 1.471 |
| Total debt | 20.320 | 20.854 | 21.781 | 22.505 | 9.589 | 9.029 | 9.247 | 9.293 | 23.729 | 23.991 | 24.253 | 24.361 | 15.196 | 16.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2022 | — | — |
BE Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUARTET HOLDINGS A/S | Company | 90.0% | 90.0% | 2007 |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christensen | Management | 0 companies |
| Bo Einar Lohmann Nilsson | Management | 0 companies |
| Jacob Ove Kornerup | Chairman | 0 companies |
| Isabella Skovlind Nilsson | Deputy Chairman | 0 companies |
| Henrik Kaa Andersen | Board of Directors | 0 companies |
| Mette Skovlind Nilsson | Board of Directors | 0 companies |
| Olaf Carl Ehrenskjöld | Chairman | 0 companies |