| Revenue | DKK 3,1M | -674% |
| EBITDA | DKK 3,1M | +674% |
| Net profit | DKK 4,5M | +189% |
| Total assets | DKK 17,1M | +46% |
| Equity | DKK 5M | +1126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -7 | -6 | -6 | 1.869 | 2.036 | 2.456 | -12 | -1.596 | -542 | 3.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -6 | -7 | -6 | -6 | 1.869 | 1.313 | 2.456 | -410 | -1.596 | -542 | 3.111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.163 | -4.164 | -1.972 | -1.797 | -3.986 | -4.062 | -442 |
| EBIT | -6 | -5 | -6 | -7 | -6 | -6 | 706 | -2.851 | 484 | -2.207 | -5.582 | -4.604 | 2.669 |
| Net financials | 3 | 3 | 3 | 3 | 4 | 3 | -763 | -674 | -108 | -157 | -177 | -867 | 685 |
| Profit before tax | -2 | -2 | -3 | -4 | -2 | -2 | -57 | -3.526 | 377 | -2.363 | -5.759 | -5.471 | 3.354 |
| Tax | -1 | -0 | -1 | 1 | -2 | -1 | -13 | -778 | 83 | -202 | 1.159 | -364 | -1.191 |
| Net profit | -2 | -1 | -3 | -5 | -0 | -2 | -44 | -2.748 | 294 | -2.161 | -6.918 | -5.108 | 4.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 103 | 100 | 95 | 93 | 25.674 | 25.330 | 20.677 | 19.760 | 13.929 | 11.408 | 11.681 | 17.079 |
| Equity | 100 | 99 | 96 | 91 | 91 | 89 | 45 | 9.297 | 9.591 | 7.430 | 512 | 405 | 4.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11.728 | 10.580 | 9.408 | 7.114 | 2.817 | 2.270 | 1.786 | 1.579 |
| Short-term debt | 6 | 4 | 4 | 4 | 4 | 13.857 | 14.706 | 1.972 | 3.055 | 3.683 | 8.626 | 9.490 | 10.540 |
| Total debt | 6 | 4 | 4 | 4 | 4 | 25.585 | 25.285 | 11.380 | 10.169 | 6.499 | 10.896 | 11.276 | 12.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PE HOLDING, HEMMET ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Dokkedal | Management | 0 companies |