| Revenue | DKK -25K | -109% |
| EBITDA | DKK -32K | +95% |
| Net profit | DKK -25K | +96% |
| Total assets | DKK 63K | -89% |
| Equity | DKK 51K | -33% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.003 | 564 | 616 | 386 | 734 | 914 | 1.108 | 1.109 | 622 | 793 | 931 | 269 | -25 |
| Staff expenses | -906 | -766 | -858 | -929 | -985 | -833 | -1.000 | -1.221 | -1.352 | -1.663 | -1.252 | -956 | -7 |
| EBITDA | 2.097 | -202 | -242 | -544 | -250 | 82 | 109 | -112 | -730 | -869 | -321 | -687 | -32 |
| Depreciation & amort. | -142 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -0 | -0 | -0 |
| EBIT | 1.955 | -210 | -246 | -544 | -250 | 82 | 109 | -112 | -730 | -1.029 | -321 | -687 | -32 |
| Net financials | -150 | -55 | -47 | -56 | -36 | -54 | -77 | -54 | -35 | -40 | -143 | -30 | -0 |
| Profit before tax | 1.805 | -264 | -293 | -600 | -286 | 28 | 31 | -166 | -765 | -1.069 | -464 | -717 | -32 |
| Tax | -49 | -61 | -70 | -142 | -62 | 4 | -1 | -37 | -158 | -233 | -101 | -153 | -7 |
| Net profit | 1.854 | -204 | -223 | -458 | -224 | 23 | 32 | -129 | -607 | -836 | -362 | -564 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.850 | 1.685 | 1.702 | 1.618 | 1.992 | 2.217 | 2.191 | 2.424 | 3.223 | 3.442 | 1.881 | 601 | 63 |
| Equity | 428 | 324 | 301 | 343 | 419 | 442 | 474 | 845 | 738 | 502 | 640 | 76 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 35 | 35 | 36 | 0 | 0 |
| Short-term debt | 1.422 | 1.361 | 1.401 | 1.275 | 1.573 | 1.775 | 1.717 | 1.560 | 2.451 | 2.905 | 1.205 | 525 | 13 |
| Total debt | 1.422 | 1.361 | 1.401 | 1.275 | 1.573 | 1.775 | 1.717 | 1.579 | 2.486 | 2.940 | 1.241 | 525 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2006 | — | — |
HB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACH HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Jensen | Management | 0 companies |
| Heine Blach Jensen | Management | 0 companies |
| Ruth Hedemann | Board of Directors | 0 companies |
| Nicolaj Blach Jensen | Board of Directors | 0 companies |
| Preben Randbæk | Chairman | 0 companies |