| Revenue | — | — |
| EBITDA | DKK 32M | -94% |
| Net profit | DKK 34,1M | -82% |
| Total assets | DKK 621,2M | -76% |
| Equity | DKK 494,8M | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.548.144 | 2.724.315 | 1.540.645 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -998.688 | -1.677.442 | -801.526 | -0 |
| EBITDA | 25.846 | 29.591 | 34.891 | 36.745 | 302.660 | 558.933 | 501.061 | 31.993 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -203.649 | -363.166 | -273.240 | -0 |
| EBIT | 25.846 | 29.591 | 34.891 | 36.745 | 99.010 | 195.767 | 227.821 | 31.993 |
| Net financials | 26.099 | 30.081 | 37.342 | 39.819 | -1.905 | -15.373 | -16.515 | 34.770 |
| Profit before tax | 26.089 | 30.070 | 37.329 | 39.804 | 97.106 | 180.395 | 211.306 | 34.724 |
| Tax | 58 | 118 | 595 | 724 | 24.237 | 48.529 | 20.887 | 591 |
| Net profit | 26.031 | 29.952 | 36.734 | 39.081 | 72.869 | 131.866 | 190.420 | 34.133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 420.080 | 450.102 | 485.561 | 522.505 | 1.520.278 | 2.418.079 | 2.551.209 | 621.179 |
| Equity | 419.967 | 449.919 | 484.653 | 521.458 | 532.490 | 1.029.459 | 1.191.029 | 494.766 |
| Long-term debt | 58 | 83 | 560 | 235 | 78.437 | 722.540 | 744.495 | 0 |
| Short-term debt | 54 | 101 | 348 | 813 | 392.345 | 503.891 | 438.175 | 126.413 |
| Total debt | 112 | 183 | 907 | 1.048 | 470.781 | 1.226.431 | 1.182.669 | 126.413 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 | |
JASAT Holding ApS | Company | 25.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|