| Revenue | — | — |
| EBITDA | DKK 31,6M | -65% |
| Net profit | DKK 45,3M | -48% |
| Total assets | DKK 572,4M | -17% |
| Equity | DKK 505,8M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.837 | 29.580 | 34.884 | 36.696 | 33.657 | -272 | 56.378 | 89.958 | 31.593 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.837 | 29.580 | 34.884 | 36.696 | 33.657 | -272 | 56.378 | 89.958 | 31.593 |
| Net financials | 26.053 | 29.977 | 43.201 | 39.778 | 35.926 | 13.986 | 61.654 | 86.328 | 49.619 |
| Profit before tax | 26.034 | 29.955 | 43.180 | 39.714 | 35.875 | 13.714 | 61.553 | 85.891 | 49.068 |
| Tax | 43 | 89 | 2.116 | 605 | 478 | 3.035 | 1.116 | -981 | 3.734 |
| Net profit | 25.991 | 29.867 | 41.064 | 39.108 | 35.397 | 10.679 | 60.437 | 86.872 | 45.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432.517 | 462.200 | 501.812 | 539.362 | 563.675 | 556.183 | 614.083 | 691.108 | 572.429 |
| Equity | 421.289 | 451.105 | 492.119 | 530.951 | 563.071 | 551.749 | 606.153 | 689.169 | 505.844 |
| Long-term debt | 0 | 0 | 2.009 | 419 | 0 | 2.486 | 1.030 | 0 | 0 |
| Short-term debt | 11.229 | 11.095 | 7.684 | 7.992 | 604 | 1.948 | 6.899 | 1.939 | 66.584 |
| Total debt | 11.229 | 11.095 | 9.693 | 8.411 | 604 | 4.434 | 7.929 | 1.939 | 66.584 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny MAIA ApS | Company | 25.0% | 100.0% | 2019 |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 33.3% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|