| Revenue | DKK 1,1M | +16% |
| EBITDA | DKK 1,1M | +16% |
| Net profit | DKK 815K | +15% |
| Total assets | DKK 12M | +1% |
| Equity | DKK 10M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 803 | 926 | 927 | 926 | 1.072 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 803 | 926 | 927 | 926 | 1.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 803 | 926 | 927 | 926 | 1.072 |
| Net financials | -60 | -44 | -26 | -11 | -24 |
| Profit before tax | 743 | 882 | 901 | 915 | 1.048 |
| Tax | 168 | 193 | 199 | 203 | 233 |
| Net profit | 574 | 689 | 702 | 712 | 815 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.812 | 12.247 | 11.198 | 11.867 | 11.957 |
| Equity | 7.826 | 8.515 | 9.216 | 9.928 | 10.044 |
| Long-term debt | 2.694 | 2.535 | 1.021 | 967 | 908 |
| Short-term debt | 654 | 559 | 323 | 334 | 368 |
| Total debt | 3.349 | 3.094 | 1.344 | 1.301 | 1.276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Chief Executive Officer | Chief Executive Officer | 2008 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Harald Moldow | Chief Executive Officer | 0 companies |
| Jesper Hakim Dahl | Chief Executive Officer | 0 companies |
| Stig Christensen | Chairman | 0 companies |
| John Lucas | Board of Directors | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |