| Revenue | DKK -5K | -100% |
| EBITDA | DKK -5K | -100% |
| Net profit | DKK -157K | -101% |
| Total assets | DKK 3,3M | -94% |
| Equity | DKK 958K | -96% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 3.922 | 3.493 | 3.755 | 19.183 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.935 | 3.484 | 3.764 | 19.183 | -5 |
| Depreciation & amort. | -112 | -112 | -112 | -0 | -0 |
| EBIT | 3.823 | 3.372 | 3.653 | 19.183 | -5 |
| Net financials | -895 | -831 | -598 | -471 | -197 |
| Profit before tax | 2.928 | 2.541 | 3.055 | 18.712 | -202 |
| Tax | 267 | 646 | 709 | 3.410 | -44 |
| Net profit | 2.661 | 1.895 | 2.346 | 15.302 | -157 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 45.266 | 46.133 | 43.798 | 57.567 | 3.348 |
| Equity | 4.913 | 5.967 | 7.313 | 21.615 | 958 |
| Long-term debt | 34.831 | 33.388 | 31.832 | 0 | 0 |
| Short-term debt | 5.523 | 6.770 | 4.650 | 35.952 | 2.390 |
| Total debt | 40.353 | 40.158 | 36.482 | 35.952 | 2.390 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OL Chief Executive Officer | Chief Executive Officer | 2006 – 2006 |
IM Unofficial title | Unofficial title | 2018 – 2019 |
JH Chief Executive Officer | Chief Executive Officer | 2006 – 2007 |
JM Management | Management | 2012 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Leth-Sørensen | Chief Executive Officer | 0 companies |
| Iben Mai Winsløw | Unofficial title | 0 companies |
| Jesper Hakim Dahl | Chief Executive Officer | 0 companies |
| Jan Mølhave Pedersen | Management | 0 companies |
| Stig Christensen | Chairman | 0 companies |
| Thomas David Hartwig | Board of Directors | 0 companies |
| Ejvind Sandal | Board of Directors | 0 companies |