| Revenue | — | — |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK 1,1M | +26107% |
| Total assets | DKK 2,2M | +51% |
| Equity | DKK 2,2M | +99% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.000 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 978 | -20 | -9 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 978 | -20 | -9 | -12 | -12 |
| Net financials | -364 | -17 | 252 | 13 | 1.125 |
| Profit before tax | 614 | -37 | 243 | 1 | 1.113 |
| Tax | 225 | 10 | 21 | 5 | 5 |
| Net profit | 388 | -48 | 222 | -4 | 1.108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.129 | 1.674 | 1.474 | 1.487 | 2.249 |
| Equity | 2.450 | 903 | 1.125 | 1.121 | 2.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 248 | 31 | 26 | 20 |
| Total debt | 239 | 248 | 31 | 26 | 20 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PL Management | Management | 2015 – 2021 |
FL Management | Management | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Frederik Lysholt Hansen | Management | 0 companies |
| Simon Nørgaard Lysholt Hansen | Board of Directors | 0 companies |
| Knud Holmer Bretlau | Board of Directors | 0 companies |
| Herluf Lysholt Hansen | Board of Directors | 0 companies |
| Sofie Lysholt Hansen | Board of Directors | 0 companies |