| Revenue | DKK -8K | -10% |
| EBITDA | DKK -8K | +10% |
| Net profit | DKK -25K | -432% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -14 | -15 | -7 | -11 | -10 | -5 | -6 | -6 | -7 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -14 | -15 | -7 | -11 | -10 | -5 | -6 | -6 | -7 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -1 | -9 | -9 | -9 | -9 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -19 | -16 | -23 | -15 | -20 | -19 | -12 | -6 | -6 | -7 | -9 | -8 |
| Net financials | -1.212 | -447 | -594 | -176 | -59 | 49 | 191 | 394 | 259 | 36 | 276 | 10 | -17 |
| Profit before tax | -1.232 | -466 | -609 | 185 | 73 | 29 | 172 | 381 | 254 | 30 | 269 | 1 | -25 |
| Tax | -11 | 14 | 145 | -0 | -0 | -0 | -0 | -76 | -78 | -4 | -4 | -6 | -0 |
| Net profit | -1.221 | -480 | -754 | 185 | 73 | 29 | 172 | 457 | 332 | 34 | 273 | 7 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.680 | 988 | 164 | 322 | 392 | 420 | 593 | 1.096 | 1.446 | 1.495 | 1.802 | 1.819 | 1.773 |
| Equity | — | 949 | 97 | 282 | 354 | 383 | 556 | 905 | 1.126 | 1.047 | 1.206 | 1.095 | 1.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 39 | 68 | 41 | 38 | 37 | 37 | 191 | 320 | 448 | 597 | 723 | 735 |
| Total debt | 154 | 39 | 68 | 41 | 38 | 37 | 37 | 191 | 320 | 448 | 597 | 723 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Charlotte Hansen | Audit | 0 companies |