| Revenue | DKK -966K | +6143% |
| EBITDA | DKK -966K | -6143% |
| Net profit | DKK 1,2M | +105% |
| Total assets | DKK 2M | -12% |
| Equity | DKK 858K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -464 | -55 | -35 | -17 | 42 | -17 | 314 | -14 | -15 | -15 | -966 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -464 | -55 | -35 | -17 | 42 | -17 | 314 | -14 | -15 | -15 | -966 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -464 | -55 | -35 | -17 | 42 | -17 | 314 | -14 | -15 | -15 | -966 |
| Net financials | -15 | -10 | 313 | 96 | -385 | -288 | 882 | 920 | 946 | 879 | 3.980 | 597 | 2.158 |
| Profit before tax | -23 | -22 | -151 | 41 | -420 | -305 | 925 | 903 | 1.260 | 865 | 3.965 | 582 | 1.192 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -22 | -151 | 41 | -420 | -305 | 925 | 903 | 1.260 | 865 | 3.965 | 582 | 1.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 7.318 | 8.080 | 8.917 | 9.777 | 10.705 | 11.610 | 12.872 | 9.119 | 10.706 | 2.289 | 2.015 |
| Equity | -917 | -939 | 5.849 | 5.890 | 5.471 | 9.666 | 10.591 | 11.494 | 12.754 | 8.999 | 10.584 | 2.165 | 858 |
| Long-term debt | 0 | 0 | 1.302 | 2.084 | 3.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 939 | 167 | 106 | 108 | 111 | 115 | 116 | 118 | 120 | 122 | 124 | 1.157 |
| Total debt | 917 | 939 | 1.469 | 2.190 | 3.446 | 111 | 115 | 116 | 118 | 120 | 122 | 124 | 1.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |