| Revenue | DKK -445K | +3164% |
| EBITDA | DKK -523K | -3738% |
| Net profit | DKK 91,9M | +3392% |
| Total assets | DKK 105M | +509% |
| Equity | DKK 104,2M | +749% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1 | -3 | -6 | -2 | -6 | -54 | -34 | -49 | -8 | -40 | -14 | -445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 |
| EBITDA | -10 | -1 | -3 | -6 | -2 | -6 | 71 | -34 | -49 | -8 | -40 | -14 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| EBIT | -10 | -1 | -3 | -6 | -2 | -6 | 71 | -34 | -49 | -8 | -40 | -14 | -577 |
| Net financials | -19 | -20 | 953 | -1.694 | 637 | 14.393 | 1.064 | 430 | 766 | 469 | 1.276 | -3.459 | 92.182 |
| Profit before tax | -29 | -21 | 950 | -1.700 | 635 | 14.386 | 1.135 | 396 | 717 | 461 | 1.237 | -3.472 | 91.605 |
| Tax | -0 | -0 | 12 | 4 | -0 | 14 | 32 | 7 | 24 | -17 | 56 | -681 | -285 |
| Net profit | -29 | -21 | 938 | -1.704 | 635 | 14.372 | 1.103 | 389 | 693 | 478 | 1.181 | -2.791 | 91.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 83 | 2.284 | 421 | 1.044 | 18.134 | 15.984 | 15.747 | 19.779 | 14.609 | 15.823 | 17.262 | 105.042 |
| Equity | 57 | 36 | 974 | -731 | -96 | 14.276 | 15.379 | 15.715 | 13.407 | 13.885 | 15.066 | 12.275 | 104.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 |
| Short-term debt | 7 | 47 | 1.310 | 1.151 | 1.139 | 3.858 | 604 | 32 | 6.372 | 724 | 757 | 2.839 | 878 |
| Total debt | 7 | 47 | 1.310 | 1.151 | 1.139 | 3.858 | 604 | 32 | 6.372 | 724 | 757 | 2.859 | 878 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|